5盛基公司部分财产变价方案附表

2020.03.25 16:14

樱花时尚小区变价资产清单
序号	楼号	房号	面积	地下室号	地下室面积	车库号	车库面积	评估净值	二拍保留价	三拍保留价	四拍保留价
1	5	601	136.77	8	7.71			506,959.64	405,567.71	324,454.17	292,008.75
2	8	504	142.65					521,466.96	417,173.57	333,738.85	300,364.97
3	11	603	131.84	1	15.35			485,695.96	388,556.77	310,845.42	279,760.88
4	26	304	97.6					365,228.50	292,182.80	233,746.24	210,371.61
5	26	503	104.33	1	8.77			365,228.50	292,182.80	233,746.24	210,371.61
6	29	501	149.53	2	13.66			589,160.69	471,328.55	377,062.84	339,356.56
7	37	506	100.11	1	11.65			394,550.63	315,640.50	252,512.40	227,261.16
8	39	304	113.72	9	7.02			412,118.50	329,694.80	263,755.84	237,380.26
9	43	410	72.51					270,081.05	216,064.84	172,851.87	155,566.69
10	49	606	93.63					333,977.67	267,182.14	213,745.71	192,371.14
11	53	202	93.12	1	8.20			335,262.92	268,210.33	214,568.27	193,111.44
12	5	504	136.71					499,752.88	399,802.30	319,841.84	287,857.66
13	5	605	136.33					474,787.92	379,830.34	303,864.27	273,477.84
14	5	704	106.82					283,346.76	226,677.41	181,341.93	163,207.74
15	5	705	106.44					282,338.79	225,871.03	180,696.83	162,627.14
16	8	301	151.29					551,264.34	441,011.47	352,809.18	317,528.26
17	8	306	151.29					544,883.15	435,906.52	348,725.21	313,852.69
18	8	402	143.41					534,165.27	427,332.22	341,865.77	307,679.20
19	8	403	144.51					538,262.49	430,609.99	344,487.99	310,039.19
20	8	404	144.51					534,165.27	427,332.22	341,865.77	307,679.20
21	9	201	150.96					539,619.57	431,695.65	345,356.52	310,820.87
22	9	204	150.96					520,517.74	416,414.19	333,131.35	299,818.22
23	9	301	150.96					550,061.90	440,049.52	352,039.62	316,835.66
24	9	302	143.03					529,869.73	423,895.78	339,116.63	305,204.97
25	9	402	143.03					532,749.87	426,199.89	340,959.92	306,863.92
26	9	501	150.65					569,774.12	455,819.29	364,655.44	328,189.89
27	9	502	142.73					521,759.40	417,407.52	333,926.02	300,533.42
28	9	602	142.73					497,076.80	397,661.44	318,129.15	286,316.24
29	9	702	120.11					318,599.32	254,879.46	203,903.57	183,513.21
30	9	703	120.11					318,599.32	254,879.46	203,903.57	183,513.21
31	9	704	131.86					349,766.94	279,813.55	223,850.84	201,465.76
32	11	403	132.27	4	15.77			506,004.71	404,803.77	323,843.02	291,458.71
33	11	702	109.69					290,959.62	232,767.70	186,214.16	167,592.74
34	11	703	109.69					290,959.62	232,767.70	186,214.16	167,592.74
1	5					5-11	26.69	53,698.89	42,959.11	34,367.29	30,930.56
2	8					8-12	26.55	64,278.88	51,423.10	41,138.48	37,024.63
3	17					17-7	24.75	59,920.99	47,936.79	38,349.43	34,514.49
4	18					18-12	24.94	60,380.99	48,304.79	38,643.83	34,779.45
5	19					19-6	24.83	60,114.67	48,091.74	38,473.39	34,626.05
6	31					31-12	23.11	55,950.47	44,760.37	35,808.30	32,227.47
7	33					33-7	24.35	59,315.73	47,452.58	37,962.06	34,165.86
8	35					35-5	26.46	64,060.98	51,248.79	40,999.03	36,899.13
9	38					38-12	22.25	54,836.78	43,869.43	35,095.54	31,585.99
10	39					39-7	25.29	61,228.35	48,982.68	39,186.15	35,267.53
11	39					39-8	18.97	45,927.32	36,741.85	29,393.48	26,454.14
12	39					39-11	25.29	61,228.35	48,982.68	39,186.15	35,267.53
13	41					41-1	26.94	65,126.25	52,101.00	41,680.80	37,512.72
14	41					41-2	22.21	53,698.89	42,959.11	34,367.29	30,930.56
15	41					41-3	18.81	45,467.32	36,373.86	29,099.08	26,189.18
16	41					41-4	18.99	45,927.32	36,741.85	29,393.48	26,454.14
17	41					41-5	20.69	50,018.89	40,015.11	32,012.09	28,810.88
18	41					41-6	22.21	53,698.89	42,959.11	34,367.29	30,930.56
19	41					41-8	18.99	45,927.32	36,741.85	29,393.48	26,454.14
20	41					41-9	18.99	45,927.32	36,741.85	29,393.48	26,454.14
21	41					41-10	18.81	45,467.32	36,373.86	29,099.08	26,189.18
22	41					41-12	20.69	50,018.89	40,015.11	32,012.09	28,810.88
23	42					42-8	18.98	45,951.53	36,761.22	29,408.98	26,468.08
24	42					42-9	18.98	46,411.53	37,129.22	29,703.38	26,733.04
25	43					43-3	18.99	45,467.32	36,373.86	29,099.08	26,189.18
26	43					43-6	22.21	53,698.89	42,959.11	34,367.29	30,930.56
27	43					43-7	18.81	45,467.32	36,373.86	29,099.08	26,189.18
28	43					43-8	18.99	45,927.32	36,741.85	29,393.48	26,454.14
29	43					43-9	18.99	45,927.32	36,741.85	29,393.48	26,454.14
30	43					43-10	18.81	45,467.32	36,373.86	29,099.08	26,189.18
31	43					43-11	22.21	53,698.89	42,959.11	34,367.29	30,930.56
32	43					43-15	22.21	53,771.52	43,017.22	34,413.77	30,972.40
33	49					49-16	24.27	53,698.89	42,959.11	34,367.29	30,930.56
34	50					50-2	21.12	51,132.58	40,906.06	32,724.85	29,452.36
35	52					52-8	26.48	53,698.89	42,959.11	34,367.29	30,930.56
36	53					53-1	24.06	58,250.46	46,600.37	37,280.30	33,552.27
37	53					53-5	26.48	64,109.40	51,287.52	41,030.02	36,927.02
38	53					53-6	24.33	58,904.15	47,123.32	37,698.65	33,928.79
39	53					53-10	24.28	53,698.89	42,959.11	34,367.29	30,930.56
1	1			1-1-7	15.43			26,683.43	21,346.74	17,077.39	15,369.66
2	2			2-2-4	15.41			26,648.84	21,319.07	17,055.26	15,349.73
3	5			5-3-1	7.71			13,333.07	10,666.45	8,533.16	7,679.85
4	5			5-3-2	8.12			14,042.09	11,233.67	8,986.94	8,088.24
5	5			5-3-5	9.07			15,684.95	12,547.96	10,038.37	9,034.53
6	8			8-1-1	9.80			16,947.35	13,557.88	10,846.30	9,761.67
7	9			9-1-3	9.12			15,771.41	12,617.13	10,093.70	9,084.33
8	9			9-1-5	14.87			25,715.01	20,572.01	16,457.61	14,811.85
9	9			9-1-6	9.92			17,154.87	13,723.89	10,979.12	9,881.20
10	9			9-1-7	14.09			24,366.14	19,492.91	15,594.33	14,034.90
11	9			9-1-8	10.92			18,884.19	15,107.35	12,085.88	10,877.29
12	9			9-2-2	14.09			24,366.14	19,492.91	15,594.33	14,034.90
13	9			9-2-8	9.80			16,947.35	13,557.88	10,846.30	9,761.67
14	11			11-1-4	15.77			27,271.40	21,817.12	17,453.70	15,708.33
15	11			11-1-7	15.35			26,545.08	21,236.07	16,988.85	15,289.97
16	11			11-2-7	10.37			17,933.06	14,346.45	11,477.16	10,329.44
17	15			15-2-2	10.05			17,379.68	13,903.74	11,123.00	10,010.70
18	16			16-2-5	8.12			14,042.09	11,233.67	8,986.94	8,088.24
合计								17,596,235.71	14,076,988.57	11,261,590.86	10,135,431.77

樱花时尚北沿街变价资产清单
序号	坐落	用途	面积	评估净值	二拍保留价	三拍保留价	四拍保留价
1	樱花时尚生态住宅小区23-2号	经商	212.73	1,073,197.53	858,558.02	686,846.42	618,161.77
2	樱花时尚生态住宅小区23-6号	经商	209.49	1,056,852.11	845,481.69	676,385.35	608,746.82
3	樱花时尚生态住宅小区23-7号	经商	180.81	912,164.93	729,731.94	583,785.55	525,407.00
4	樱花时尚生态住宅小区25-3号	经商	209.35	1,056,145.83	844,916.66	675,933.33	608,340.00
5	樱花时尚生态住宅小区55-6号	经商	943.77	4,379,933.20	3,503,946.56	2,803,157.25	2,522,841.53
6	樱花时尚生态住宅小区56-2号	经商	203.6	1,027,137.76	821,710.21	657,368.17	591,631.35
7	樱花时尚生态住宅小区58-2号	经商	179.84	907,271.39	725,817.11	580,653.69	522,588.32
8	樱花时尚生态住宅小区58-3号	经商	207.61	1,047,367.73	837,894.19	670,315.35	603,283.82
9	樱花时尚生态住宅小区58-4号	经商	179.73	906,716.45	725,373.16	580,298.53	522,268.68
10	樱花时尚生态住宅小区58-6号	经商	212.93	1,074,206.50	859,365.20	687,492.16	618,742.94
11	樱花时尚生态住宅小区59-1、59-2号	经商	1579.00	7,009,015.58	5,607,212.46	4,485,769.97	4,037,192.97
合计				20,450,009.02	16,360,007.21	13,088,005.77	11,779,205.19

樱花时尚南沿街变价资产清单
序号		坐落	用途	面积	评估净值	二拍保留价	三拍保留价	四拍保留价
1	A座	珠海路144号		10982.00	36,018,959.17	28,815,167.34	23,052,133.87	20,746,920.48
2	E座	珠海路154号	综合	6659.64	22,044,031.72	17,635,225.37	14,108,180.30	12,697,362.27
3	F座	珠海路156-1号	经商	7142.26	23,641,549.09	18,913,239.27	15,130,591.42	13,617,532.27
		珠海路156-2号	经商	2042.15	7,077,018.85	5,661,615.08	4,529,292.06	4,076,362.86
		珠海路156-3号	车位	2725.22	4,045,227.74	3,236,182.19	2,588,945.75	2,330,051.18
合计					92,826,786.57	74,261,429.25	59,409,143.40	53,468,229.06

建材城变价资产清单
序号	铺号	建面	测绘面积	抵押	评估净值	一拍保留价	二拍保留价	三拍保留价	四拍保留价
1	1—1—6	67.81	68.94	是	291,556.29	13,641,016.35	10,912,813.08	8,730,250.47	7,857,225.42
2	1—1—9	73.35	68.94	是	291,556.29
3	1—1—11	73.35	68.94	是	291,556.29
4	1—1—13	73.35	68.94	是	291,556.29
5	1—1—14	67.81	68.94	是	291,556.29
6	1—1—18	74.64	70.16	是	296,715.83
7	1—1—29	59.50	54.97	是	232,475.33
8	1—1—34	69.01	70.16	是	296,715.83
9	1—2—2	64.77	68.94	是	233,176.09
10	1—2—4	64.77	68.94	是	233,176.09
11	1—2—5	65.32	68.94	是	233,176.09
12	1—2—6	64.77	68.94	是	233,176.09
13	1—2—7	65.32	68.94	是	233,176.09
14	1—2—8	64.77	68.94	是	233,176.09
15	1—2—9	65.32	68.94	是	233,176.09
16	1—2—11	65.32	68.94	是	233,176.09
17	1—2—12	64.77	68.94	是	233,176.09
18	1—2—13	65.32	68.94	是	233,176.09
19	1—2—14	64.77	68.94	是	233,176.09
20	1—2—15	65.32	68.94	是	233,176.09
21	1—2—17	65.32	68.94	是	233,176.09
22	1—2—18	63.32	66.81	是	225,971.78
23	1—3—1	69.01	70.16	是	207,595.84
24	1—3—3	65.32	68.94	是	203,985.99
25	1—3—6	64.77	68.94	是	203,985.99
26	1—3—7	65.32	68.94	是	203,985.99
27	1—3—8	64.77	68.94	是	203,985.99
28	1—3—9	65.32	68.94	是	203,985.99
29	1—3—10	64.77	68.94	是	203,985.99
30	1—3—11	65.32	68.94	是	203,985.99
31	1—3—12	64.77	68.94	是	203,985.99
32	1—3—13	65.32	68.94	是	203,985.99
33	1—3—14	64.77	68.94	是	203,985.99
34	1—3—15	65.32	68.94	是	203,985.99
35	1—3—16	64.77	68.94	是	203,985.99
36	1—3—17	65.32	68.94	是	203,985.99
37	1—3—18	63.32	66.81	是	197,683.55
38	1—3—38	53.97	54.97	是	162,650.27
39	1—4—2	64.77	68.94	是	189,390.94
40	1—4—3	65.32	68.94	是	189,390.94
41	1—4—4	64.77	68.94	是	189,390.94
42	1—4—5	65.32	68.94	是	189,390.94
43	1—4—6	64.77	68.94	是	189,390.94
44	1—4—7	65.32	68.94	是	189,390.94
45	1—4—8	64.77	68.94	是	189,390.94
46	1—4—9	65.32	68.94	是	189,390.94
47	1—4—10	64.77	68.94	是	189,390.94
48	1—4—11	65.32	68.94	是	189,390.94
49	1—4—12	64.77	68.94	是	189,390.94
50	1—4—13	65.32	68.94	是	189,390.94
51	1—4—14	64.77	68.94	是	189,390.94
52	1—4—15	65.32	68.94	是	189,390.94
53	1—4—16	64.77	68.94	是	189,390.94
54	1—4—17	65.32	68.94	是	189,390.94
55	1—4—18	63.32	66.81	是	183,539.44
56	1—4—19	54.94	55.95	是	153,705.01
57	1—4—21	53.97	54.97	是	151,012.77
58	1—4—23	53.97	54.97	是	151,012.77
59	1—4—25	53.97	54.97	是	151,012.77
60	1—4—26	53.97	54.97	是	151,012.77
61	1—4—27	53.97	54.97	是	151,012.77
62	1—4—28	53.97	54.97	是	151,012.77
63	1—4—29	53.97	54.97	是	151,012.77
64	1—4—30	53.97	54.97	是	151,012.77
65	1—4—31	53.97	54.97	是	151,012.77
66	1—4—32	54.94	55.95	是	153,705.01
67	2—1—5	52.37	52.56	是	222,283.12	3,265,826.15	2,612,660.92	2,090,128.73	1,881,115.86
68	2—1—7	52.37	52.56	是	222,283.12
69	2—1—17	52.37	52.56	是	222,283.12
70	2—1—19	120.58	120.78	是	510,794.44
71	2—2—14	52.37	52.56		177,773.94
72	2—3—1	53.31	53.5	是	158,300.70
73	2—3—3	52.37	52.56		155,519.35
74	2—3—5	52.37	52.56		155,519.35
75	2—3—6	52.37	52.56	是	155,519.35
76	2—3—11	52.37	52.56	是	155,519.35
77	2—3—14	52.37	52.56	是	155,519.35
78	2—3—16	51.27	52.56	是	155,519.35
79	2—3—18	163.35	159.34	是	471,469.80
80	2—3—19	117.79	117.45	是	347,521.83
81	4-1-4	44.57	47.13	是	181,011.18	1,904,310.92	1,523,448.74	1,218,758.99	1,096,883.09
82	4-1-6	44.57	47.13	是	181,011.18
83	4-1-9	70.57	72.94	是	280,139.10
84	4-1-10	44.57	47.13	是	181,011.18
85	4-1-11	71.82	74.23	是	285,093.57
86	4-2-1	22.99	23.99	是	73,686.31
87	4-2-2	22.99	23.99	是	73,686.31
88	4-2-5	22.59	23.56	是	72,365.55
89	4-2-6	22.59	23.56	是	72,365.55
90	4-2-9	22.59	23.56	是	72,365.55
91	4-2-10	22.59	23.56	是	72,365.55
92	4-2-21	22.99	23.98	是	73,655.60
93	4-2-23	22.99	23.99	是	73,686.31
94	4-3-8	74.63	78.85	是	211,867.98
95	6—2—2	90.38	94.26	是	289,523.63	2,093,481.04	1,674,784.83	1,339,827.86	1,205,845.08
96	6—2—3	90.38	94.26	是	289,523.63
97	6—2—4	90.38	94.26	是	289,523.63
98	6—2—6	91.98	95.93	是	294,653.11
99	6—2—7	91.98	95.93		294,653.11
100	6—3—2	75.62	78.85	是	211,867.98
101	6—3—3	75.62	78.85	是	211,867.98
102	6—3—4	75.62	78.85		211,867.98
103	7—1—7	52.94	51.59	是	218,180.87	7,800,796.24	6,240,636.99	4,992,509.59	4,493,258.63
104	7—1—9	52.94	51.59	是	218,180.87
105	7—1—15	52.94	51.59	是	218,180.87
106	7—1—17	52.94	51.59	是	218,180.87
107	7—1—19	53.88	52.5	是	222,029.38
108	7—2—1	118.99	115.17	是	389,540.04
109	7—2—2	145.77	143.32	是	484,751.92
110	7—2—6	52.94	51.59		174,493.10
111	7—2—8	52.94	51.59	是	174,493.10
112	7—2—11	52.94	51.59		174,493.10
113	7—2—14	52.94	51.59	是	174,493.10
114	7—2—17	52.94	51.59		174,493.10
115	7—3—1	118.99	115.17	是	340,775.55
116	7—3—2	153.25	152.37	是	450,846.32
117	7—3—3	52.94	51.59		152,649.22
118	7—3—4	51.61	51.15		151,347.31
119	7—3—5	52.94	51.59		152,649.22
120	7—3—7	52.94	51.59	是	152,649.22
121	7—3—8	52.94	51.59	是	152,649.22
122	7—3—9	52.94	51.59		152,649.22
123	7—3—10	52.94	51.59	是	152,649.22
124	7—3—12	52.94	51.59	是	152,649.22
125	7—3—14	52.94	51.59	是	152,649.22
126	7—3—16	52.94	51.59	是	152,649.22
127	7—3—18	52.85	51.44	是	152,205.39
128	7—4—1	52.94	51.59	是	141,727.28
129	7—4—2	51.61	51.15	是	140,518.52
130	7—4—4	52.94	51.59	是	141,727.28
131	7—4—5	52.94	51.59	是	141,727.28
132	7—4—6	52.94	51.59	是	141,727.28
133	7—4—7	52.94	51.59	是	141,727.28
134	7—4—8	52.94	51.59	是	141,727.28
135	7—4—9	52.94	51.59	是	141,727.28
136	7—4—10	52.94	51.59	是	141,727.28
137	7—4—11	52.94	51.59	是	141,727.28
138	7—4—12	52.94	391.02	是	1,074,204.33
139	8—1—1	53.46	53.17	是	224,862.89	11,354,865.19	9,083,892.15	7,267,113.72	6,540,402.35
140	8—1—3	52.54	52.24	是	220,929.80
141	8—1—5	52.54	52.24	是	220,929.80
142	8—1—6	57.94	59.94	是	253,494.11
143	8—1—9	52.54	52.24	是	220,929.80
144	8—1—11	52.54	52.24	是	220,929.80
145	8—1—13	52.54	52.24	是	220,929.80
146	8—1—14	71.45	73.22	是	309,656.97
147	8—1—15	52.54	52.24	是	220,929.80
148	8—1—16	58.12	59.39	是	251,168.09
149	8—1—17	52.54	52.24	是	220,929.80
150	8—1—18	142.97	160.56	是	679,029.27
151	8—1—19	121.33	120.5	是	509,610.28
152	8—2—1	53.46	53.17	是	179,837.14
153	8—2—10	66.28	65.75	是	222,386.54
154	8—2—14	66.04	65.52	是	221,608.61
155	8—2—16	66.18	65.19	是	220,492.45
156	8—2—18	143.90	145.59	是	492,429.75
157	8—2—19	118.58	117.49	是	397,386.99
158	8—3—1	53.47	53.17	是	157,324.27
159	8—3—2	52.54	50.75	是	150,163.75
160	8—3—3	35.03	52.24	是	154,572.50
161	8—3—5	52.54	52.24	是	154,572.50
162	8—3—6	52.54	52.24	是	154,572.50
163	8—3—7	52.54	52.24	是	154,572.50
164	8—3—8	52.54	52.24	是	154,572.50
165	8—3—9	52.54	52.24	是	154,572.50
166	8—3—10	66.28	65.75	是	194,547.13
167	8—3—11	52.54	52.24	是	154,572.50
168	8—3—12	66.04	65.52	是	193,866.58
169	8—3—13	52.54	52.24	是	154,572.50
170	8—3—14	66.04	65.52	是	193,866.58
171	8—3—15	52.54	52.24	是	154,572.50
172	8—3—16	66.18	65.19	是	192,890.15
173	8—3—17	52.54	52.24	是	154,572.50
174	8—3—18	143.90	145.34	是	430,045.31
175	8—3—19	118.58	117.49	是	347,640.18
176	8—4—1	53.47	53.17	是	146,067.83
177	8—4—2	52.54	50.75	是	139,419.64
178	8—4—3	52.54	52.24	是	143,512.95
179	8—4—4	52.54	52.24	是	143,512.95
180	8—4—5	52.54	52.24	是	143,512.95
181	8—4—6	52.54	52.24	是	143,512.95
182	8—4—8	52.54	52.24	是	143,512.95
183	8—4—9	52.54	52.24	是	143,512.95
184	8—4—10	66.28	65.75	是	180,627.42
185	8—4—11	52.54	52.24	是	143,512.95
186	8—4—12	66.04	65.52	是	179,995.57
187	8—4—13	52.54	52.24	是	143,512.95
188	8—4—14	66.04	65.52	是	179,995.57
189	8—4—15	52.54	52.24	是	143,512.95
190	8—4—16	66.18	65.19	是	179,089.00
191	8—4—17	52.54	52.24	是	143,512.95
192	9—1—2	69.94	73.85	是	283,634.11	2,767,939.27	2,214,351.42	1,771,481.14	1,594,333.02
193	9—1—3	70.57	72.76	是	279,447.77
194	9—1—5	70.57	72.76	是	279,447.77
195	9—1—7	70.57	72.76	是	279,447.77
196	9—1—9	70.57	72.76	是	279,447.77
197	9—1—10	44.57	47.01	是	180,550.30
198	9—1—11	71.82	74.05	是	284,402.25
199	9—1—14	45.35	47.84	是	183,738.06
200	9—1—24	69.94	73.85	是	283,634.11
201	9—2—20	22.59	23.5		72,181.26
202	9—2—45	22.99	23.92		73,471.31
203	9—2—46	22.99	23.92		73,471.31
204	9—3—12	76.92	80.04	是	215,065.48
205	11-2-1	91.98	95.69		293,915.94	2,908,566.79	2,326,853.43	1,861,482.75	1,675,334.47
206	11-2-2	90.38	94.03		288,817.17
207	11-2-3	90.38	94.03		288,817.17
208	11-2-4	91.98	95.69		293,915.94
209	11-2-5	91.98	95.69		293,915.94
210	11-2-6	90.38	94.03		288,817.17
211	11-2-7	90.38	94.03		288,817.17
212	11-2-8	90.38	94.03		288,817.17
213	11-2-9	90.38	94.03		288,817.17
214	11-2-10	91.98	95.69		293,915.94
215	12-2-4	90.38	94.03		288,817.17	288,817.17	231,053.74	184,842.99	166,358.69
216	13-1-1	72.73	67.62	是	259,706.69	13,158,607.95	10,526,886.36	8,421,509.08	7,579,358.18
217	13-1-2	72.73	68.79	是	264,200.28
218	13-1-4	81.63	76.53	是	293,927.13
219	13-1-6	72.73	67.96	是	261,012.52
220	13-1-7	73.72	69.42	是	266,619.91
221	13-1-8	72.98	68.79	是	264,200.28
222	13-1-9	74.22	69.36	是	266,389.47
223	13-1-10	72.98	68.79	是	264,200.28
224	13-1-11	72.98	68.79	是	264,200.28
225	13-1-12	72.98	68.79	是	264,200.28
226	13-1-13	72.98	68.79	是	264,200.28
227	13-1-14	72.98	68.79	是	264,200.28
228	13-1-15	72.98	68.79	是	264,200.28
229	13-1-24	73.07	68.89	是	264,584.35
230	13-1-25	71.66	68.08	是	261,473.40
231	13-1-26	72.98	68.8	是	264,238.69
232	13-1-27	70.47	65.85	是	252,908.68
233	13-1-28	72.98	68.8	是	264,238.69
234	13-1-29	70.47	65.85	是	252,908.68
235	13-1-30	72.98	68.79	是	264,200.28
236	13-1-31	131.70	124.16	是	476,858.65
237	13-1-32	73.97	69.71		267,733.70
238	13-1-33	161.38	154.09	是	591,810.16
239	13-1-34	137.38	127.2	是	488,534.31
240	13-2-17	72.98	68.79	是	211,291.43
241	13-2-19	88.06	82.19	是	252,450.11
242	13-2-24	72.98	68.8	是	211,322.15
243	13-2-26	72.98	68.8	是	211,322.15
244	13-2-28	72.98	68.8	是	211,322.15
245	13-2-29	70.47	65.85	是	202,261.10
246	13-2-30	72.98	68.79	是	211,291.43
247	13-2-31	70.47	65.85	是	202,261.10
248	13-2-32	73.97	69.71		214,117.25
249	13-2-34	137.38	127.2	是	390,700.25
250	13-3-1	150.80	140.91	是	378,621.65
251	13-3-2	149.75	139.93	是	375,988.41
252	13-3-3	149.75	139.93	是	375,988.41
253	13-3-4	252.54	234.69	是	630,606.16
254	13-3-5	63.29	62.64		168,312.11
255	13-3-6	72.98	68.79		184,837.01
256	13-3-9	72.98	68.79	是	184,837.01
257	13-3-13	72.98	68.79	是	184,837.01
258	13-3-15	72.98	68.79	是	184,837.01
259	13-3-17	72.98	68.79	是	184,837.01
260	13-3-18	86.50	82.33		221,218.65
261	13-3-20	91.54	87.69		235,620.84
262	13-3-21	72.50	68.24	是	183,359.17
263	13-3-22	93.07	87.69		235,620.84
264	14	17458.50	17627.48	是	53,319,351.38	53,319,351.38	42,655,481.10	34,124,384.88	30,711,946.39
265	15	17458.50	17627.59	是	53,319,351.38	53,319,351.38	42,655,481.10	34,124,384.88	30,711,946.39
266	16-1-1	82.80	80.84		310,480.46	16,136,879.70	12,909,503.76	10,327,603.01	9,294,842.71
267	16-1-2	82.06	78.39		301,070.79
268	16-1-3	81.70	78.91		303,067.95
269	16-1-4	81.70	78.91		303,067.95
270	16-1-5	82.06	78.91		303,067.95
271	16-1-6	82.79	80.31		308,444.90
272	16-1-7	111.14	106.58		409,339.52
273	16-1-8	108.85	107.46		412,719.32
274	16-1-9	105.43	103.23		396,473.25
275	16-1-11	62.86	61.58	是	236,508.99
276	16-1-13	62.88	61.58	是	236,508.99
277	16-1-15	62.88	61.58	是	236,508.99
278	16-1-17	62.88	61.58	是	236,508.99
279	16-1-19	62.88	61.58	是	236,508.99
280	16-1-21	62.88	61.58	是	236,508.99
281	16-1-22	62.88	61.58	是	236,508.99
282	16-1-23	64.01	62.68	是	240,733.73
283	16-1-26	62.88	61.58	是	236,508.99
284	16-1-28	62.88	61.58	是	236,508.99
285	16-1-30	62.88	61.58	是	236,508.99
286	16-1-32	62.88	61.58	是	236,508.99
287	16-1-34	62.88	61.58	是	236,508.99
288	16-1-36	62.88	61.58	是	236,508.99
289	16-1-38	62.88	60.24	是	231,362.48
290	16-1-40	64.01	63.7	是	244,651.23
291	16-2-1	83.15	80.31		246,675.61
292	16-2-2	81.70	78.91		242,375.45
293	16-2-3	81.70	78.91		242,375.45
294	16-2-4	81.70	78.91		242,375.45
295	16-2-5	81.70	78.91		242,375.45
296	16-2-6	79.28	80.31		246,675.61
297	16-2-7	108.65	106.37		326,720.01
298	16-2-8	108.85	107.25		329,422.97
299	16-2-9	105.42	103.03		316,461.06
300	16-2-11	62.86	61.58	是	189,145.61
301	16-2-13	62.88	61.58	是	189,145.61
302	16-2-15	62.88	61.58	是	189,145.61
303	16-2-16	62.88	61.58	是	189,145.61
304	16-2-17	62.88	61.58	是	189,145.61
305	16-2-18	62.88	61.58	是	189,145.61
306	16-2-20	62.88	61.58	是	189,145.61
307	16-2-22	61.56	60.24	是	185,029.74
308	16-2-23	64.01	62.68	是	192,524.31
309	16-2-25	61.25	59.89	是	183,954.70
310	16-2-26	62.88	61.58		189,145.61
311	16-2-27	62.88	61.58	是	189,145.61
312	16-2-29	62.88	61.58	是	189,145.61
313	16-2-31	62.88	61.58	是	189,145.61
314	16-2-33	62.88	61.58	是	189,145.61
315	16-2-35	62.88	61.58	是	189,145.61
316	16-2-37	61.56	60.24	是	185,029.74
317	16-2-38	64.01	62.68		192,524.31
318	16-3-2	61.25	59.89	是	160,922.93
319	16-3-3	62.88	61.58	是	165,463.92
320	16-3-5	62.88	61.58	是	165,463.92
321	16-3-7	62.88	61.58	是	165,463.92
322	16-3-8	62.88	61.58	是	165,463.92
323	16-3-9	62.88	61.58	是	165,463.92
324	16-3-10	62.88	61.58	是	165,463.92
325	16-3-11	62.88	61.58	是	165,463.92
326	16-3-13	62.88	61.58	是	165,463.92
327	16-3-14	61.56	60.24	是	161,863.37
328	16-3-15	62.88	61.58	是	165,463.92
329	16-3-16	64.01	62.68		168,419.59
330	16-3-19	61.25	59.89	是	160,922.93
331	16-3-20	62.88	61.58		165,463.92
332	16-3-21	62.88	61.58	是	165,463.92
333	16-3-23	62.88	61.58	是	165,463.92
334	16-3-25	62.88	61.58	是	165,463.92
335	16-3-27	62.88	61.58	是	165,463.92
336	16-3-29	62.88	61.58	是	165,463.92
337	16-3-30	64.01	62.68	是	168,419.59
338	16-3-31	61.56	60.24	是	161,863.37
339	17-1-8	54.49	53.55	是	205,668.34	1,988,276.93	1,590,621.54	1,272,497.23	1,145,247.51
340	17-1-10	54.49	53.55	是	205,668.34
341	17-2-2	39.67	38.77	是	119,083.72
342	17-2-4	54.49	53.55	是	164,481.12
343	17-3-2	54.49	53.55	是	143,887.51
344	17-3-4	54.49	53.55	是	143,887.51
345	17-3-8	54.49	53.55	是	143,887.51
346	17-3-10	54.49	53.55	是	143,887.51
347	17-3-11	54.49	53.55	是	143,887.51
348	17-3-12	54.49	53.55	是	143,887.51
349	17-3-13	54.49	53.55	是	143,887.51
350	17-3-14	53.33	53.01	是	142,436.54
351	17-3-15	54.38	53.49	是	143,726.29
352	18	16319.12	16275.60	是	55,148,419.81	55,148,419.81	44,118,735.85	35,294,988.68	31,765,489.81
合计					239,096,506.28	239,096,506.28	191,277,205.02	153,021,764.02	137,719,587.62

金山沿街变价资产清单
序号	类别	公安编号	面积	公安编号	面积	评估价值	二拍保留价	三拍保留价	四拍保留价
1	车库			汕头东路49-38号	32.85	73,935.30	59,148.24	47,318.59	42,586.73
2	车库			汕头东路49-76号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
3	车库			汕头东路49-77号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
4	车库			汕头东路49-78号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
5	车库			汕头东路49-79号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
6	车库			汕头东路49-80号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
7	车库			汕头东路49-81号	38.45	77,107.75	61,686.20	49,348.96	44,414.06
8	车库			汕头东路49-84号	34.82	69,827.78	55,862.22	44,689.78	40,220.80
9	车库			汕头东路49-85号	34.82	69,827.78	55,862.22	44,689.78	40,220.80
10	商铺	汕头东路49-25号	333.22			1,996,935.02	1,597,548.02	1,278,038.42	1,150,234.57
合计						2,673,172.37	2,138,537.90	1,710,830.32	1,539,747.28

汽配城变价资产清单
序号	楼号	公安编号	性质	面积	评估净值	一拍保留价	二拍保留价	三拍保留价	四拍保留价
1	5	珠海路219-1号	经商	505.63	1,686,625.18	9,390,769.26	7,512,615.40	6,010,092.32	5,409,083.09
2	5	珠海路219-2号	经商	701.12	2,338,719.31
3	5	珠海路219-3号	经商	701.12	2,338,719.31
4	5	珠海路219-4号	经商	907.37	3,026,705.47
5	7	珠海路223-2号	经商	702.05	2,341,821.50	9,364,884.30	7,491,907.44	5,993,525.95	5,394,173.36
6	7	珠海路223-3号	经商	702.05	2,341,821.50
7	7	珠海路223-4号	经商	701.69	2,340,620.65
8	7	珠海路223-5号	经商	701.69	2,340,620.65
9	8	珠海路225-38号	办公	86.01	266,856.26	2,465,434.17	1,972,347.34	1,577,877.87	1,420,090.08
10	8	珠海路225-39号	办公	88.22	273,713.05
11	8	珠海路225-41号	办公	86.01	266,856.26
12	8	珠海路225-42号	办公	86.01	266,856.26
13	8	珠海路225-43号	办公	86.01	266,856.26
14	8	珠海路225-44号	办公	86.01	266,856.26
15	8	珠海路225-45号	办公	86.01	266,856.26
16	8	珠海路225-47号	办公	190.35	590,583.54
17	8	珠海路225号	不分摊公用	35.14
合计						21,221,087.73	16,976,870.18	13,581,496.15	12,223,346.53

车辆变价资产清单
序号	牌照号	品牌	车型	评估净值	二拍保留价	三拍保留价	四拍保留价
1	鲁K7N606	江淮	小型货车	14,890.00	11,912.00	9,529.60	8,576.64
2	鲁KRN371	长安	小型汽车	58,344.00	46,675.20	37,340.16	33,606.14
合计				73,234.00	58,587.20	46,869.76	42,182.78