5盛基第三次债权人会议变价资产清单

2020.08.20 15:39

汽配城变价资产清单
序号	楼号	公安编号	性质	面积	评估售价	一拍保留价
1	5	珠海路219-1号	经商	505.63	2,174,209.00	12,105,532.00
2	5	珠海路219-2号	经商	701.12	3,014,816.00
3	5	珠海路219-3号	经商	701.12	3,014,816.00
4	5	珠海路219-4号	经商	907.37	3,901,691.00
5	7	珠海路223-2号	经商	702.05	3,018,815.00	12,072,164.00
6	7	珠海路223-3号	经商	702.05	3,018,815.00
7	7	珠海路223-4号	经商	701.69	3,017,267.00
8	7	珠海路223-5号	经商	701.69	3,017,267.00
9	8	珠海路225-38号	办公	86.01	344,040.00	3,178,520.00
10	8	珠海路225-39号	办公	88.22	352,880.00
11	8	珠海路225-41号	办公	86.01	344,040.00
12	8	珠海路225-42号	办公	86.01	344,040.00
13	8	珠海路225-43号	办公	86.01	344,040.00
14	8	珠海路225-44号	办公	86.01	344,040.00
15	8	珠海路225-45号	办公	86.01	344,040.00
16	8	珠海路225-47号	办公	190.35	761,400.00
17	8	珠海路225号	不分摊公用	35.14
合计				6,452.49	27,356,216.00	27,356,216.00

车辆变价资产清单
序号	牌照号	品牌	车型	评估价值
1	鲁K7N606	江淮	小型货车	14,890.00
2	鲁KRN371	长安	小型汽车	58,344.00
3	鲁K7H371	奥迪	小型汽车	161,772.00
合计				235,006.00

樱花时尚南沿街变价资产清单
序号		坐落	用途	面积	评估售价	一拍保留价
1	A座	珠海路144号		10982.00	49,419,000.00	49,419,000.00
2	E座	珠海路154号	综合	6659.64	31,300,308.00	31,300,308.00
3	F座	珠海路156-1号	经商	7142.26	33,568,622.00	49,979,424.00
		珠海路156-2号	经商	2042.15	10,006,535.00
		珠海路156-3号	车位	2725.22	6,404,267.00
合计				29,551.27	130,698,732.00	130,698,732.00

樱花时尚北沿街变价资产清单
序号	坐落	用途	面积	评估售价
1	樱花时尚生态住宅小区23-2号	经商	212.73	1,382,745.00
2	樱花时尚生态住宅小区23-6号	经商	209.49	1,361,685.00
3	樱花时尚生态住宅小区23-7号	经商	180.81	1,175,265.00
4	樱花时尚生态住宅小区25-3号	经商	209.35	1,360,775.00
5	樱花时尚生态住宅小区55-6号	经商	943.77	5,643,744.60
6	樱花时尚生态住宅小区56-2号	经商	203.6	1,323,400.00
7	樱花时尚生态住宅小区58-2号	经商	179.84	1,168,960.00
8	樱花时尚生态住宅小区58-3号	经商	207.61	1,349,465.00
9	樱花时尚生态住宅小区58-4号	经商	179.73	1,168,245.00
10	樱花时尚生态住宅小区58-6号	经商	212.93	1,384,045.00
11	樱花时尚生态住宅小区59-1、59-2号	经商	1579.00	9,031,880.00
合计			4,318.86	26,350,209.60

金山沿街变价资产清单
序号	类别	公安编号	面积	公安编号	面积	评估售价
1	车库			汕头东路49-38号	32.85	94,014.00
2	车库			汕头东路49-76号	38.45	98,048.00
3	车库			汕头东路49-77号	38.45	98,048.00
4	车库			汕头东路49-78号	38.45	98,048.00
5	车库			汕头东路49-79号	38.45	98,048.00
6	车库			汕头东路49-80号	38.45	98,048.00
7	车库			汕头东路49-81号	38.45	98,048.00
8	车库			汕头东路49-84号	34.82	88,791.00
9	车库			汕头东路49-85号	34.82	88,791.00
10	商铺	汕头东路49-25号	333.22			2,570,373.00
合计			333.22		333.19	3,430,257.00

樱花时尚住宅小区变价资产清单
序号	楼号	房号	面积	地下室号	储藏室面积	车库号	车库面积	评估售价
1	1			1-1-7	15.43			31,631.50
2	2			2-2-4	15.41			31,590.50
3	5	601	136.77	5-1-8	7.71			601,454.64
4	5					5-11	26.69	63,656.60
5	5			5-3-1	7.71			15,805.50
6	5			5-3-2	8.12			16,646.00
7	5			5-3-5	9.07			18,593.50
8	8	504	142.65					618,673.05
9	8			8-1-1	9.80			20,090.00
10	8					8-12	26.55	76,198.50
11	9			9-1-3	9.12			18,696.00
12	9			9-1-5	14.87			30,483.50
13	9			9-1-6	9.92			20,336.00
14	9			9-1-7	14.09			28,884.50
15	9			9-1-8	10.92			22,386.00
16	9			9-2-2	14.09			28,884.50
17	9			9-2-8	9.80			20,090.00
18	11	603	131.84	11-2-1	15.35			576,230.38
19	11			11-1-4	15.77			32,328.50
20	11			11-1-7	15.35			31,467.50
21	11			11-2-7	10.37			21,258.50
22	15			15-2-2	10.05			20,602.50
23	16			16-2-5	8.12			16,646.00
24	17					17-7	24.75	71,032.50
25	18					18-12	24.94	71,577.80
26	26	304	97.60					433,324.32
27	26	503	104.33	26-2-1	8.77			470,457.71
28	29	501	149.53	29-1-2	13.66			698,944.11
29	31					31-12	23.11	66,325.70
30	33					33-7	24.35	70,315.00
31	35					35-5	26.46	75,940.20
32	37	506	100.11	37-3-1	11.65			468,070.57
33	38					38-12	22.25	65,005.50
34	39					39-7	25.29	72,582.30
35	39					39-8	18.97	54,443.90
36	39					39-11	25.29	72,582.30
37	41					41-1	26.94	77,203.00
38	41					41-2	22.21	63,656.60
39	41					41-9	18.99	54,443.90
40	41					41-10	18.81	53,898.60
41	41					41-12	20.69	59,294.20
42	42					42-8	18.98	54,472.60
43	42					42-9	18.98	55,017.90
44	43	410	72.51					320,421.69
45	43					43-3	18.99	53,898.60
46	43					43-6	22.21	63,656.60
47	43					43-7	18.81	53,898.60
48	43					43-8	18.99	54,443.90
49	43					43-9	18.99	54,443.90
50	43					43-10	18.81	53,898.60
51	43					43-11	22.21	63,656.60
52	43					43-15	22.21	63,742.70
53	49	606	93.63					396,242.16
54	49					49-16	24.27	63,656.60
55	50					50-2	21.12	60,614.40
56	52					52-8	26.48	63,656.60
57	53	202	93.12	53-1-1	8.20			397,763.92
58	53					53-10	24.28	63,656.60
59			1122.09		273.35		671.62	7,298,873.85

醍香湾-香蜜湖变价资产清单
序号	楼号	房号	面积	储藏室号	储藏室面积	车库号	车库面积	评估价值合计
1	1	701	101.17					346,102.57
2	1	702	97.96					320,427.16
3	1	703	97.96					320,427.16
4	1	404	102.99					466,235.73
5	1	704	98.88					323,436.48
6	1	705	97.96					320,427.16
7	1	706	101.17					341,044.07
8	1					1-1	28.96	86,358.72
9	1					1-12	28.96	86,358.72
10	2	601	146.40					643,135.20
11	2	701	109.60					374,941.60
12	2	702	97.26					318,137.46
13	2	703	94.98					310,679.58
14	2	704	95.90					313,688.90
15	2	705	94.98					310,679.58
16	2	706	100.04					337,234.84
17	3	602	99.45					325,300.95
18	3	704	98.08					320,819.68
19	3	705	96.86					316,829.06
20	3	306	111.67					489,561.28
21	3	706	100.73					339,560.83
22	5	301	145.26					644,082.84
23	5	601	109.72					375,352.12
24	5	602	99.36					325,006.56
25	5	703	97.27					318,170.17
26	5	704	97.99					320,525.29
27	5	705	97.10					317,614.10
28	5	706	100.71					339,493.41
29	5					5-12	28.63	85,374.66
30	6	202	130.39					584,929.54
31	6	602	147.62	6	21.54			458,287.88
32	6	403	142.75	2	12.36			616,602.33
33	6	603	152.82	3	26.74			469,363.88
34	6	304	153.53	7	8.76			653,330.48
35	6	404	159.08	8	14.31			700,331.09
36	6	604	135.99	6	28.40			423,177.89
37	6					6-1	31.05	92,591.10
38	6					6-3	22.04	65,723.28
39	6					6-4	22.34	66,617.88
40	6					6-6	22.04	65,723.28
41	6					6-8	31.05	92,591.10
42	7	401	133.27					623,303.79
43	7	601	133.27					585,455.11
44	7	701	122.44					418,867.24
45	7	602	133.87					568,010.41
46	7	702	123.10					402,660.10
47	7	403	133.87					606,029.49
48	7	703	123.10					402,660.10
49	7	304	141.39					619,853.76
50	7	404	141.39					654,211.53
51	7	504	141.39					642,758.94
52	7	604	141.39					614,056.77
53	7	704	106.55					359,180.05
54	7					7-7	27.89	83,167.98
55	7					7-8	30.99	92,412.18
56	8	701	122.24					418,183.04
57	8	402	133.36					603,720.72
58	8	702	122.89					401,973.19
59	8	403	133.36					603,720.72
60	8	503	133.36					592,918.56
61	8	703	122.89					401,973.19
62	8	704	122.24					412,071.04
63	8					8-1	24.43	72,850.26
64	9	602	123.78					404,884.38
65	9	603	128.07					543,401.01
66	9	703	106.32					347,772.72
67	9	704	106.32					347,772.72
68	9	605	126.40					413,454.40
69	9	606	107.09					361,000.39
70	10	301	142.42					631,490.28
71	10	601	142.42					625,651.06
72	10	701	107.55					367,928.55
73	10	603	110.21					360,496.91
74	10	604	107.55					362,551.05
75	11	601	109.14					373,367.94
76	11	602	108.13					353,693.23
77	11	703	124.56					407,435.76
78	11	604	142.70					619,746.10
79	11	704	107.75					363,225.25
80	12	301	93.94	1	12.80			387,038.76
81	12	401	92.95	2	11.81			404,647.08
82	12	501	90.58	5	9.44			393,026.64
83	12	601	81.14					277,579.94
84	12	202	95.66	3	15.09			370,737.13
85	12	302	91.36	6	10.79			368,144.58
86	12	402	97.78	7	17.21			401,397.69
87	12	602	78.39					256,413.69
88	12	203	97.30	1	9.46			389,297.40
89	12	303	98.36	3	9.46			396,456.36
90	12	403	98.23	2	10.39			419,782.38
91	12	603	86.29					282,254.59
92	12	204	98.23	5	10.39			391,278.30
93	12	304	97.30	6	10.52			398,714.16
94	12	404	98.36	4	10.52			420,059.28
95	12	604	86.59					283,235.89
96	12	305	94.44	2	13.87			374,704.98
97	12	405	100.81	1	20.24			407,851.59
98	12	505	78.39					256,413.69
99	12					12-3	18.56	55,345.92
100	12					12-4	20.42	60,892.44
101	15	401	142.83					668,015.91
102	15	203	135.07					567,631.68
103	15	303	135.07					578,639.88
104	15	403	135.07					611,461.89
105	15	503	135.07					600,521.22
106	15	603	124.76					408,089.96
107	15	304	142.83					626,166.72
108	15	404	142.83					660,874.41
109	15	604	107.90					363,730.90
110	15					15-3	28.80	85,881.60
111	15					15-12	24.27	72,373.14
112	15					15-13	21.66	64,590.12
113	15					15-14	23.64	70,494.48
114	15					15-15	23.64	70,494.48
115	15					15-16	21.66	64,590.12
116	15					15-18	24.27	72,373.14
117	16							7,445,279.80
118	17							3,856,565.70
119	18							3,887,465.40
120	19	601	108.32					370,562.72
121	19	402	132.56					600,099.12
122	19	602	121.97					398,963.87
123	19	603	133.43					566,143.49
124	19	703	122.78					401,613.38
125	19	604	132.56					562,452.08
126	19	704	121.97					398,963.87
127	19	605	133.43					566,143.49
128	19	705	122.83					401,776.93
129	19	606	132.83					576,880.69
130	19	706	122.18					411,868.78
131	19					19-4	24.35	72,611.70
132	20	601	128.03					562,435.79
133	20	701	107.56					367,962.76
134	20	602	127.86					542,509.98
135	20	702	107.56					351,828.76
136	20	503	130.02					578,068.92
137	20	603	109.48					358,109.08
138	20	504	143.65					653,032.90
139	20	604	108.89					367,068.19
140	21	301	150.54	1	13.66			696,590.16
141	21	501	150.54					691,881.84
142	21	601	150.54					661,322.22
143	21	701	113.60					388,625.60
144	21	502	149.68					680,445.28
145	21	602	149.68					650,060.24
146	21	702	112.73					380,012.83
147	23	601	107.75					368,612.75
148	23	602	124.39					406,879.69
149	23	403	128.02					579,546.54
150	23	603	107.41					351,338.11
151	23	504	146.32					665,170.72
152	23	604	109.12					367,843.52
153	23					23-1	31.23	93,127.86
154	23					23-2	28.01	83,525.82
155	23					23-3	28.83	85,971.06
156	23					23-4	24.53	73,148.46
157	23					23-5	22.36	66,677.52
158	23					23-6	21.90	65,305.80
159	23					23-7	31.85	94,976.70
160	23					23-8	29.63	88,356.66
161	25	601	132.98					584,181.14
162	25	701	122.44					418,867.24
163	25	602	133.64					567,034.52
164	25	702	123.32					403,379.72
165	25	504	150.95					686,218.70
166	26	601	123.29					421,775.09
167	26	502	133.90					595,319.40
168	26	602	123.07					402,561.97
169	26	603	133.90					568,137.70
170	26	703	123.29					403,281.59
171	26	404	134.16					620,758.32
172	26	604	134.16					582,656.88
173	26	704	123.29					415,610.59
174	26					26-1	24.48	72,999.36
175	26					26-2	28.62	85,344.84
176	27	201	135.11					588,066.28
177	27	601	124.13					424,648.73
178	27	602	126.89	3	29.68			381,192.31
179	27	204	135.11					581,310.78
180	27	604	124.13					418,442.23
181	27					27-3	19.09	56,926.38
182	27					27-4	20.28	60,474.96
183	27					27-5	20.28	60,474.96
184	27					27-12	23.72	70,733.04
185	28	301	141.91					629,228.94
186	28	501	141.91					652,218.36
187	28	601	107.11					366,423.31
188	28	402	150.00	6	21.15			628,353.45
189	28	602	133.61	2	25.14			408,353.57
190	28	203	147.83	4	21.15			577,422.20
191	28	503	119.58	2	13.45			375,799.73
192	28	504	119.94	5	11.48			390,071.06
193	28					28-2	24.07	71,776.74
194	28					28-8	21.55	64,262.10
195	29	603	132.85					434,552.35
196	29	604	133.58					436,940.18
197	29	605	133.58					436,940.18
198	29	206	140.94					606,394.35
199	29	306	140.94					617,880.96
200	29	606	140.94					475,108.74
201	29					29-24	24.47	72,969.54
202	30							3,887,465.40
203	31							3,856,565.70
204	32							7,444,414.00
205	36	701	123.51	2	23.25			392,511.96
206	36	702	103.59					338,842.89
207	36	703	103.60					338,875.60
208	36	704	100.26					337,976.46
209	36					36-10	32.42	96,676.44
210	37	701	100.50					343,810.50
211	37	702	114.80	6	18.08			354,881.52
212	37	603	96.72					316,371.12
213	37	604	100.50					338,785.50
214	37					37-5	22.29	66,468.78
215	38	701	160.18	4	18.27			524,389.21
216	38	702	151.14	5	21.43			469,927.31
217	38	603	95.93					313,787.03
218	38	604	122.34	10	24.25			382,313.89
219	39	601	154.32	8	13.21			510,874.61
220	39	602	158.19	7	28.58			484,829.71
221	39	603	158.19	12	28.58			484,829.71
222	39	204	164.13	10	23.02			656,158.38
223	39	604	167.15	13	26.04			531,147.01
224	39					39-10	25.15	74,997.30
225	41	301	95.44	5	18.01			381,685.92
226	41	501	90.80					264,888.03
227	41	302	122.79					388,258.92
228	41	503	98.28	14（6）	11.92			307,873.16
229	41	504	98.28	15（7）	11.92			307,873.16
230	41	405	107.14	21（5）	16.51			445,448.31
231	42	501	93.45	1	12.02			399,854.88
232	42	601	81.43					357,721.99
233	42	701	78.74					269,369.54
234	42	302	81.29					348,246.36
235	42	402	88.02	5	6.73			382,334.73
236	42	502	93.31	4	12.02			387,017.94
237	42	602	81.29					344,913.47
238	42	702	78.74					257,558.54
239	42	203	81.29					341,621.23
240	42	303	87.76	3	6.47			362,027.46
241	42	403	93.31	2	12.02			393,602.43
242	42	503	88.02	1	6.73			375,750.24
243	42	603	78.59					257,067.89
244	42	204	81.29					341,621.23
245	42	304	88.02	6	6.73			362,581.26
246	42	404	93.31	5	12.02			393,602.43
247	42	504	87.76	4	6.47			375,196.44
248	42	604	78.59					257,067.89
249	42	205	81.29					341,621.23
250	42	305	88.02	1	6.73			362,581.26
251	42	405	87.76	3	6.47			381,780.93
252	42	505	93.31	2	12.02			387,017.94
253	42	605	78.59					257,067.89
254	42	206	83.07					357,408.68
255	42	306	83.07					364,178.88
256	42	406	97.74	5	14.67			415,611.99
257	42	506	89.54	4	6.47			391,417.32
258	42	606	80.38					270,960.98
259	42					42-1	30.48	90,891.36
260	42					42-2	29.49	87,939.18
261	42					42-3	29.45	87,819.90
262	42					42-5	28.65	85,434.30
263	42					42-6	29.45	87,819.90
264	42					42-7	29.45	87,819.90
265	42					42-8	28.65	85,434.30
266	42					42-9	28.65	85,434.30
267	42					42-10	29.45	87,819.90
268	42					42-11	29.49	87,939.18
269	42					42-12	29.69	88,535.58
270	45	201	102.21					444,869.03
271	45	301	109.53	4	7.32			468,790.74
272	45	401	114.87	3	12.66			505,001.97
273	45	501	116.84	2	14.63			500,919.06
274	45	601	105.72	1	15.95			341,076.67
275	45	202	85.58					359,649.95
276	45	302	85.58					366,624.72
277	45	402	92.35	6	6.77			401,840.76
278	45	502	98.11	5	12.53			407,177.58
279	45	602	109.97	7	24.39			331,882.88
280	45	203	84.87					356,666.18
281	45	303	97.40	2	12.53			390,271.98
282	45	403	84.87					384,206.49
283	45	503	92.19	4	7.32			392,923.62
284	45	603	88.76	1	6.77			282,609.39
285	45	204	84.87					356,666.18
286	45	304	92.19	3	7.32			379,174.68
287	45	404	91.64	6	6.77			398,626.59
288	45	504	97.40	5	12.53			404,020.92
289	45	604	81.99					268,189.29
290	45	205	85.58					359,649.95
291	45	305	98.24	4	12.66			393,590.52
292	45	405	92.90	3	7.32			403,012.26
293	45	505	98.11	2	12.53			407,177.58
294	45	605	92.35	1	6.77			294,352.28
295	45	206	102.21					439,758.53
296	45	306	102.21					448,088.64
297	45	406	118.16	6	15.95			506,899.17
298	45	506	116.84	5	14.63			495,808.56
299	45	606	114.16	7	24.39			354,565.37
300	45					45-1	29.17	86,984.94
301	45					45-2	33.41	99,628.62
302	45					45-3	28.82	85,941.24
303	45					45-4	28.82	85,941.24
304	45					45-5	33.11	98,734.02
305	45					45-6	33.11	98,734.02
306	45					45-7	28.82	85,941.24
307	45					45-8	28.82	85,941.24
308	45					45-9	33.41	99,628.62
309	45					45-10	29.17	86,984.94
310	46	301	130.32					577,838.88
311	46	501	130.32					598,950.72
312	46	601	130.32					572,495.76
313	46	701	128.15					438,401.15
314	46	202	173.13	4、5、6	54.36	46-5	36.09	722,538.11
315	46	502	131.98	7	13.21			556,188.72
316	46	602	118.77					503,941.11
317	46	702	116.61					381,431.31
318	46	203	173.13	3、4、5	54.36	46-4	36.09	722,538.11
319	46	303	131.98	2	13.21			536,947.98
320	46	403	118.77					537,671.79
321	46	503	118.77					528,051.42
322	46	603	118.77					503,941.11
323	46	703	116.61					381,431.31
324	46	204	173.48	6、7、8	55.52			613,984.50
325	46	304	126.49	1	8.53			523,509.54
326	46	404	121.45	10	3.49			541,438.62
327	46	504	136.36	9	18.40			563,642.16
328	46	604	117.96					500,504.28
329	46	704	115.80					378,781.80
330	46	305	121.45	1	3.49			512,774.34
331	46	405	136.43	2	18.47			573,346.02
332	46	505	117.96					524,450.16
333	46	605	117.96					500,504.28
334	46	705	115.80					378,781.80
335	46	306	131.98	9	13.21			536,947.98
336	46	406	127.30	10	8.53			555,840.69
337	46	506	118.77					528,051.42
338	46	606	118.77					503,941.11
339	46	706	116.61					381,431.31
340	46	307	127.30	1	8.53			526,979.58
341	46	407	131.98	2	13.21			565,809.09
342	46	507	118.77					528,051.42
343	46	607	118.77					503,941.11
344	46	707	116.61					381,431.31
345	46	208	195.47	6、7、8	65.15			699,471.30
346	46	308	130.32					571,322.88
347	46	408	133.81	9	3.49			610,424.34
348	46	508	130.32					592,434.72
349	46	608	130.32					565,979.76
350	46	708	128.15					431,993.65
351	46					46-6	36.09	107,620.38
352	46					46-7	36.09	107,620.38
353	46					46-9	21.32	63,576.24
354	46					46-10	38.15	113,763.30
355	47	201	93.20	11	10.57			382,161.18
356	47	301	91.59	1	8.96			385,466.22
357	47	401	97.04	5	14.41			417,153.81
358	47	501	95.56	7	12.93			407,308.38
359	47	601	100.15	10	17.52			400,311.19
360	47	701	101.88	9	21.93			320,219.85
361	47	202	90.56	12	9.51			360,868.93
362	47	302	89.36	3	8.31			364,918.50
363	47	402	88.05	6	7.00			381,823.35
364	47	602	96.96	4	15.91			377,783.45
365	47	702	98.59	2	20.22			299,416.87
366	47	203	91.62	11	10.57			363,126.73
367	47	303	90.17	1	9.12			366,643.80
368	47	503	93.98	7	12.93			387,889.20
369	47	603	98.57	10	17.52			381,212.75
370	47	703	100.30	9	21.93			303,059.17
371	47	204	90.45	12	9.40			360,634.63
372	47	404	88.05	6	7.00			381,823.35
373	47	504	88.32	8	7.27			375,833.40
374	47	604	93.98	4	12.93			371,436.05
375	47	704	100.30	2	21.93			303,059.17
376	47	205	90.45	11	9.40			360,634.63
377	47	405	93.98	5	12.93			394,454.25
378	47	505	95.46	7	14.41			391,041.60
379	47	705	85.64	9	7.27			271,833.37
380	47	206	90.17	12	9.12			360,038.23
381	47	406	88.05	6	7.00			381,823.35
382	47	706	95.89	2	17.52			293,665.87
383	47	207	90.01	12	8.96			359,697.43
384	47	307	91.62	1	10.57			369,732.30
385	47	407	93.98	5	12.93			394,454.25
386	47	607	101.27	10	20.22			386,963.75
387	47	707	86.68	9	8.31			274,048.57
388	47	208	92.14	11	9.51			375,771.88
389	47	308	104.56	3	21.93			408,960.82
390	47	408	89.63	6	7.00			397,239.01
391	47	508	98.54	8	15.91			409,524.28
392	47	608	89.90	4	7.27			374,347.19
393	47	708	97.47	2	17.52			306,829.05
394	48	301	113.88	1	8.40			485,590.32
395	48	501	116.54	3	11.06			508,343.88
396	48	601	113.88	9	8.40			481,265.64
397	48	701	115.51	8	12.54			378,970.57
398	48	202	110.06	5	19.38			422,362.10
399	48	302	90.69					388,515.96
400	48	502	103.23	2	12.54			429,917.94
401	48	602	104.93	6	14.24			415,128.87
402	48	702	105.23	7	17.04			324,764.69
403	48	203	90.68					381,082.70
404	48	303	103.23	8	12.54			415,226.16
405	48	403	104.59	6	13.90			440,160.63
406	48	503	104.93	4	14.24			433,538.94
407	48	603	107.73	3	17.04			421,092.87
408	48	703	100.73	2	12.54			315,179.69
409	48	204	90.85					390,882.13
410	48	304	99.26	1	8.40			416,222.24
411	48	404	101.94	7	11.08			444,009.62
412	48	504	99.26	9	8.40			430,941.56
413	48	604	110.24	5	19.38			435,884.38
414	48	704	88.35					297,827.85
415	48					48-1	22.56	67,273.92
416	48					48-2	18.65	55,614.30
417	48					48-3	26.65	79,470.30
418	48					48-4	26.65	79,470.30
419	48					48-5	18.65	55,614.30
420	48					48-6	18.78	56,001.96
小计			38,573.99		2,144.12		1,999.74	185,629,757.44
	商业							39,266,352.00
	续建费							-45,295,886.78
醍香湾	合计							179,600,222.66
香蜜湖								124,726,016.61
合计								304,326,239.27